Here is an example of a typical 3-4 bedroom home. For a detailed analysis of your home, call us at 540-874-5249.

	Rental Analysis	for:
Rental Income
Summer Weekly	2,500		Summer Nightly	420
July 4th Week	2,750			460
Spring / Fall Weekly	1,667		Spring / Fall Nightly	280
Winter Weekly	1,250		Winter Nightly	210
Holiday	1,875		Holiday Nightly	315
Short Term Vacation ONLY			Long Term Yearly ONLY			Short / Long Term Combo
9 Summer Weeks	22,500		Long Term Monthly Rate	1,500		9 Summer Weeks	22,500
4 Spring / Fall Weeks	6,667		12 Months Rental Income	18,000		1 Holiday Week	1,875
4 Winter Weeks	5,000		15% Commission	2,700		22% Commission	5,363
1 Holiday Week	1,875
Net Rental Income	36,042		Net Rental Income	15,300		Net Short Term Income	19,013
22% Commission	7,929
reduces 1% annually down to 17%			Tenant Pays Utilities			Utilities at $300/mo x 6 months	1,800
Net Rental Income	28,113		Tenant Maintains Lawn
Utilities at $300/mo x 12 months	2,640		POA Dues			Actual Short Term Income	17,213
Lawn maintenance ($150 mo x 5)	750		Actual Rental Income	14,100
						6 Months Winter Long Term	7,500
Actual Rental Income	24,723					(winter month = 1/2 summer week)
						15% Commission	1,125
						Actual Long Term Income	6,375
						Actual Short & Long Term Income	23,588